MIKE ELIOT NOTLE INC Mineral Rights in Texas | Real Estate CRM
MIKE ELIOT NOTLE INC
XXXXXXXX , TX
Mineral rights owned by MIKE ELIOT NOTLE INC
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| BUFFCO PRODUCTION IN | MITCHELL "J" #1 | 13347 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER #3 | 15529 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MCDONALD RESOURCES | BARNES GRACE H #3 | 4768 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BUFFCO PRODUCTION IN | MITCHELL "J" #1 | 13347 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER 10 | 14680 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER #9 | 14670 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER #3 | 15529 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER #6 | 14407 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | BRADEN #5 | 14399 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BUFFCO PRODUCTION IN | MITCHELL "J" #1 | 13347 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER 10 | 14680 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER #9 | 14670 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER #3 | 15529 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER #6 | 14407 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MCDONALD RESOURCES | BARNES GRACE H #3 | 4768 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| BUFFCO PRODUCTION IN | MITCHELL "J" #1 | RRC # 13347 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER 10 | RRC # 14680 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER #9 | RRC # 14670 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER #3 | RRC # 15529 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| XTO ENERGY INC | CROMER #6 | RRC # 14407 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| MCDONALD RESOURCES | BARNES GRACE H #3 | RRC # 4768 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | CROMER 4 | 205159 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | MITCHELL "J" | 13347 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | CROMER 10 | 14680 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | CROMER 8 | 14406 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | CROMER 6 | 14236 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| N/A | CROMER 7 | 153358 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
