THORNHILL TRUST Mineral Rights in Texas | Real Estate CRM
THORNHILL TRUST
XXXXXXXX , TX
Mineral rights owned by Thornhill Family Trust
| Legal | Operator | Lease Name | RRC | Type | NRI | County | Value | Year |
|---|---|---|---|---|---|---|---|---|
| SM ENERGY COMPANY | PHIL CONNORS | 50818 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SURGE OPERATING, LLC | LAITALA 21-24 A UNIT | 55548 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | KRAMER A | 50499 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | KRAMER B | 50500 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | KRAMER C | 50579 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | KRAMER D | 50531 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | JENNY CURRAN | 50817 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SURGE OPERATING, LLC | GUARDIAN A 12-22 | 58156 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY COMPANY | HOWELL J J W#2 & 4 | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | KRAMER A | 050499 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | PHIL CONNORS | 050818 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SURGE OPERATING, LLC | LAITALA 21-24 A UNIT | 055548 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | KRAMER B | 050500 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | KRAMER C | 050579 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | KRAMER D | 050531 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| SM ENERGY COMPANY | JENNY CURRAN | 050817 | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY COMPANY | HOWELL J J W#6 | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY COMPANY | HOWELL J J W#6 | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY COMPANY | HOWELL J J W#6 | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY COMPANY | HOWELL J J W#6 | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY COMPANY | HOWELL J J W#6 | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| HILCORP ENERGY COMPANY. | HOWELL J J W#6 | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX | |
| REAL | HOWELL J J W NO. 6 | N/A | Royalty Interest | XXXXXXXX | XXXXXXXX | XXXXXXXX | XXXXXXXX |
Present Value Calculator
Profitability Measures
| Results | Value | IRR | ROI | Payout |
|---|---|---|---|---|
| PV-0 | ||||
| PV-5 | ||||
| PV-10 | ||||
| PV-15 | ||||
| PV-20 | ||||
| PV-30 | ||||
| ACTUAL |
Data Results
| Month | CL Production | NG Production | CL % | NG % | CL Revenue | NG Revenue | Lifting Cost | Sev Tax | Ad Val Tax | Total | Balance |
|---|
