VAUGHAN JAMES CULLEN GST EXEMPT TRUST Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
VAUGHAN JAMES CULLEN GST EXEMPT TRUST
XXXXXXXX , TX
pattern-lines
Mineral rights owned by VAUGHAN JAMES CULLEN GST EXEMPT TRUST
Legal Operator Lease Name RRC Type NRI County Value Year
RETAMA RANCH #1H, 2H, 3H (485867); OPR: LAREDO ENERGY OPERATING LLC. (0.009088813 - R) LAREDO ENERGY OPERATING LLC. RETAMA RANCH #1H, 2H, 3H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RETAMA RANCH #1H, 2H, 3H (485867); OPR: LAREDO ENERGY OPERATING LLC. (0.027266438 - R) LAREDO ENERGY OPERATING LLC. RETAMA RANCH #1H, 2H, 3H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARY B (W23806); OPR: TEXAS OIL & GAS OPERATING LLC. (0.000518950 - R) TEXAS OIL & GAS OPERATING LLC. MARY B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARY B (W23806); OPR: TEXAS OIL & GAS OPERATING LLC. (0.001556870 - R) TEXAS OIL & GAS OPERATING LLC. MARY B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GARCIA, ET AL (W17694); OPR: KALER ENERGY CORPORATION. (0.000518950 - R) KALER ENERGY CORPORATION. GARCIA, ET AL N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GARCIA, ET AL (W17694); OPR: KALER ENERGY CORPORATION. (0.001556880 - R) KALER ENERGY CORPORATION. GARCIA, ET AL N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RETAMA RANCH #1H, 2H, 3H (485867); OPR: LAREDO ENERGY OPERATING LLC. (0.027266438 - R) LAREDO ENERGY OPERATING LLC. RETAMA RANCH #1H, 2H, 3H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
RETAMA RANCH #1H, 2H, 3H (485867); OPR: LAREDO ENERGY OPERATING LLC. (0.009088813 - R) LAREDO ENERGY OPERATING LLC. RETAMA RANCH #1H, 2H, 3H N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARY B (W23806); OPR: TEXAS OIL & GAS OPERATING LLC. (0.000518950 - R) TEXAS OIL & GAS OPERATING LLC. MARY B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARY B (W23806); OPR: TEXAS OIL & GAS OPERATING LLC. (0.001556870 - R) TEXAS OIL & GAS OPERATING LLC. MARY B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GARCIA, ET AL (W17694); OPR: KALER ENERGY CORPORATION. (0.000518950 - R) KALER ENERGY CORPORATION. GARCIA, ET AL N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GARCIA, ET AL (W17694); OPR: KALER ENERGY CORPORATION. (0.001556880 - R) KALER ENERGY CORPORATION. GARCIA, ET AL N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARY B (W23806); OPR: BLAKENERGY OPERATING LLC. (0.000518950 - R) BLAKENERGY OPERATING LLC. MARY B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARY B (W23806); OPR: BLAKENERGY OPERATING LLC. (0.001556870 - R) BLAKENERGY OPERATING LLC. MARY B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GARCIA, ET AL (W17694); OPR: KALER ENERGY CORPORATION. (0.000518950 - R) KALER ENERGY CORPORATION. GARCIA, ET AL N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GARCIA, ET AL (W17694); OPR: KALER ENERGY CORPORATION. (0.001556880 - R) KALER ENERGY CORPORATION. GARCIA, ET AL N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARY B (W23806); OPR: BLAKENERGY OPERATING LLC. (0.000518950 - R) BLAKENERGY OPERATING LLC. MARY B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARY B (W23806); OPR: BLAKENERGY OPERATING LLC. (0.001556870 - R) BLAKENERGY OPERATING LLC. MARY B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GARCIA, ET AL (W17694); OPR: KALER ENERGY CORPORATION. (0.000518950 - R) KALER ENERGY CORPORATION. GARCIA, ET AL N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GARCIA, ET AL (W17694); OPR: KALER ENERGY CORPORATION. (0.001556880 - R) KALER ENERGY CORPORATION. GARCIA, ET AL N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MARY B (W23806); OPR: BLAKENERGY OPERATING LLC. (0.001572590 - R) BLAKENERGY OPERATING LLC. MARY B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GARCIA, ET AL (W17694); OPR: KALER ENERGY CORPORATION. (0.001556880 - R) KALER ENERGY CORPORATION. GARCIA, ET AL N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DOUGHERTY -222 W#03C 21162482-000 | SANDEL OPERATI/LYNE MAXINE (WILCOX) | AB 920 BLK 222 /GOODWIN J SUR | 0.017628 R | 475018 Use: G1 SANDEL OPERATI DOUGHERTY -222 W#03C 21162482-000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Garcia, et al (W17694); Opr: Kaler Energy Corporation. (0.000524176 - R) Kaler Energy Corporation. Garcia, et al N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Garcia, et al (W17694); Opr: Kaler Energy Corporation. (0.000524176 - R) Kaler Energy Corporation. Garcia, et al N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Garcia, et al (W17694); Opr: Kaler Energy Corporation. (0.000524239 - R) Kaler Energy Corporation. Garcia, et al N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Mary B (W23806); Opr: Blakenergy Operating LLC. (0.001572590 - R) Blakenergy Operating LLC. Mary B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DOUGHERTY -222 W#03C 21162482-000 | SANDEL OPERATI/LYNE MAXINE (WILCOX) | AB 920 BLK 222 /GOODWIN J SUR | 0.005876 R | 475077 Use: G1 SANDEL OPERATI DOUGHERTY -222 W#03C 211624 82-000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DOUGHERTY -222 W#03C 21162482-000 | SANDEL OPERATI/LYNE MAXINE (WILCOX) | AB 920 BLK 222 /GOODWIN J SUR | 0.017628 R | 475018 Use: G1 SANDEL OPERATI DOUGHERTY -222 W#03C 211624 82-000 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Mary B (W23806); Opr: Blakenergy Operating LLC. (0.000524176 - R) Blakenergy Operating LLC. Mary B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Mary B (W23806); Opr: Blakenergy Operating LLC. (0.000524175 - R) Blakenergy Operating LLC. Mary B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Mary B (W23806); Opr: Blakenergy Operating LLC. (0.000524239 - R) Blakenergy Operating LLC. Mary B N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Garcia, et al (W17694); Opr: Kaler Energy Corporation. (0.001572590 - R) Kaler Energy Corporation. Garcia, et al N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DOUGHERTY -222 W#03C 21162482 | SANDEL OPERATI/LYNE MAXINE (WILCOX) | AB 920 BLK 222 /GOODWIN J SUR | .005876 R SANDEL OPERATI DOUGHERTY -222 W#03C 21162482 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DOUGHERTY -222 W#03C 21162482 | SANDEL OPERATI/LYNE MAXINE (WILCOX) | AB 920 BLK 222 /GOODWIN J SUR | .017628 R SANDEL OPERATI DOUGHERTY -222 W#03C 21162482 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite