KENWORTHY JOE D REV LIV TR Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
KENWORTHY JOE D REV LIV TR
XXXXXXXX , TX
pattern-lines
Mineral rights owned by KENWORTHY JOE D REV LIV TR
Legal Operator Lease Name RRC Type NRI County Value Year
CECIL 85063289-000 POOR BOY OPERA/LEE HARRISON BLK A SEC 24 /JOHN H GIBSON (N2/SW4) SU 0.03833300 O AGENT: 989 271572 Use: G1 N106908 POOR BOY OPERA CECIL 85063289 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH WEST UNIT 0000100590 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 43 (0.000560 - RI) AGHORN OPERATING INC GOLDSMITH WEST UNIT 20888 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CECIL 85063289-000 POOR BOY OPERA/LEE HARRISON BLK A SEC 24 /JOHN H GIBSON (N2/SW4) SU 0.03833300 O AGENT: 989 271572 Use: G1 N106908 POOR BOY OPERA CECIL 85063289 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEE HARRISON UNIT 85060378-000 CROSS TIMBERS /LEE HARRISON BLK A SEC 69&72 /ELRR (PT SEC 23,24,69- 0.00016100 R AGENT: 989 271572 Use: G1 N79776 CROSS TIMBERS LEE HARRISON UNIT 85060378 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEE HARRISON UNIT 85060378-000 CROSS TIMBERS /LEE HARRISON BLK A SEC 69&72 /ELRR (PT SEC 23,24,69- 0.00016100 R AGENT: 989 271572 Use: G1 N79776 CROSS TIMBERS LEE HARRISON UNIT 85060378-0 00 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CECIL 85063289-000 POOR BOY OPERA/LEE HARRISON BLK A SEC 24 /JOHN H GIBSON (N2/SW4) SU 0.03833300 O AGENT: 989 271572 Use: G1 N106908 POOR BOY OPERA CECIL 85063289-000 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH WEST UNIT 0000100590 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 43 (0.000560 - RI) AGHORN OPERATING INC GOLDSMITH WEST UNIT 20888 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH WEST UNIT 0000100590 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 43 (0.000560 - RI) AGHORN OPERATING INC GOLDSMITH WEST UNIT 20888 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEE HARRISON UNIT 85060378-000 CROSS TIMBERS /LEE HARRISON BLK A SEC 69&72 /ELRR (PT SEC 23,24,69- 0.00016100 R AGENT: 989 271572 Use: G1 N79776 CROSS TIMBERS LEE HARRISON UNIT 85060378 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CECIL 85063289-000 POOR BOY OPERA/LEE HARRISON BLK A SEC 24 /JOHN H GIBSON (N2/SW4) SU 0.03833300 O AGENT: 989 271572 Use: G1 N106908 POOR BOY OPERA CECIL 85063289 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH W UT 42 0000011500 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 32 S/2 NW/4 (0.007813 - RI) AGHORN OPERATING INC GOLDSMITH W UT 42 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS -C- 0000045218 OPR: RAPTOR RESOURCES INC T&P T1N BLK 45 SEC 20 NW/4 SW/4 (0.007812 - RI) RAPTOR RESOURCES INC CUMMINS -C- 32718 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS -C- 0000045218 OPR: RAPTOR RESOURCES INC T&P T1N BLK 45 SEC 20 NW/4 SW/4 (0.014062 - OR) RAPTOR RESOURCES INC CUMMINS -C- 32718 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH WEST UNIT 0000100590 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 43 (0.000560 - RI) AGHORN OPERATING INC GOLDSMITH WEST UNIT 20888 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH W UT 08 0000010520 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 20 SW/4 (0.007812 - RI) AGHORN OPERATING INC GOLDSMITH W UT 08 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DUPREE 8 POOR BOY OPERA/LEE HARRISON BLK A SEC 71 /(S2 NW4) SUR, 0.2604%, RI POOR BOY OPERA DUPREE 8 062549 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CECIL 8 POOR BOY OPERA/LEE HARRISON BLK A SEC 24 /JOHN H GIBSON (N2/SW4), 3.8333%, OR POOR BOY OPERA CECIL 8 063289 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEE HARRISON UNIT 8 CROSS TIMBERS /LEE HARRISON BLK A SEC 69&72 /ELRR (PT SEC 23,24,, 0.0161%, RI CROSS TIMBERS LEE HARRISON UNIT 8 060378 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH WEST UNIT 0000100590 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 43 (0.000560 - RI) AGHORN OPERATING INC GOLDSMITH WEST UNIT 20888 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DUPREE 8 POOR BOY OPERA/LEE HARRISON BLK A SEC 71 /(S2 NW4) SUR, 0.2604%, RI POOR BOY OPERA DUPREE 8 062549 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS -C- 0000045218 OPR: RAPTOR RESOURCES INC T&P T1N BLK 45 SEC 20 NW/4 SW/4 (0.014062 - OR) RAPTOR RESOURCES INC CUMMINS -C- 32718 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS -C- 0000045218 OPR: RAPTOR RESOURCES INC T&P T1N BLK 45 SEC 20 NW/4 SW/4 (0.007812 - RI) RAPTOR RESOURCES INC CUMMINS -C- 32718 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH W UT 42 0000011500 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 32 S/2 NW/4 (0.007813 - RI) AGHORN OPERATING INC GOLDSMITH W UT 42 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH W UT 08 0000010520 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 20 SW/4 (0.007812 - RI) AGHORN OPERATING INC GOLDSMITH W UT 08 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEE HARRISON UNIT 8 CROSS TIMBERS /LEE HARRISON BLK A SEC 69&72 /ELRR (PT SEC 23,24,, 0.0161%, RI CROSS TIMBERS LEE HARRISON UNIT 8 060378 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CECIL 8 POOR BOY OPERA/LEE HARRISON BLK A SEC 24 /JOHN H GIBSON (N2/SW4), 3.8333%, OR POOR BOY OPERA CECIL 8 063289 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH W UT 08 0000010520 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 20 SW/4 (0.007812 - RI) AGHORN OPERATING INC GOLDSMITH W UT 08 20888 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS -C- 0000045218 OPR: RAPTOR RESOURCES INC T&P T1N BLK 45 SEC 20 NW/4 SW/4 (0.014062 - OR) RAPTOR RESOURCES INC CUMMINS -C- 32718 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CUMMINS -C- 0000045218 OPR: RAPTOR RESOURCES INC T&P T1N BLK 45 SEC 20 NW/4 SW/4 (0.007812 - RI) RAPTOR RESOURCES INC CUMMINS -C- 32718 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
GOLDSMITH W UT 42 0000011500 OPR: AGHORN OPERATING INC T&P T1N BLK 45 SEC 32 S/2 NW/4 (0.007813 - RI) AGHORN OPERATING INC GOLDSMITH W UT 42 20888 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
LEE HARRISON UNIT CROSS TIMBERS /LEE HARRISON BLK A SEC 69& 72/ELRR (PT SEC 23 24 6, 0.0161%, RI CROSS TIMBERS LEE HARRISON UNIT 060378 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
DUPREE POOR BOY OPERA/LEE HARRISON BLK A SEC 71 /(S2 NW4) SUR, 0.2604%, RI POOR BOY OPERA DUPREE 062549 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
CECIL POOR BOY OPERA/LEE HARRISON BLK A SEC 24 /JOHN H GIBSON (N2/SW4), 3.8333%, OR POOR BOY OPERA CECIL 063289 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite