WORTHAM OPERATING LLC Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
WORTHAM OPERATING LLC
XXXXXXXX , TX
pattern-lines
Mineral rights owned by WORTHAM OPERATING LLC
Legal Operator Lease Name RRC Type NRI County Value Year
0.762500 4 PERKINS "G" RRC # 19959 | WORTHAM OPER LLC | A- 453 TAYLOR J WORTHAM OPER LLC PERKINS "G" 19959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.770312 4 BRITTON A D RRC # 20523 | WORTHAM OPER LLC | A- 165 HENLEY W WORTHAM OPER LLC BRITTON A D 20523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.820312 4 PERKINS RRC # 13052 | WORTHAM OPER LLC | A- 422 SUR-SPRR WORTHAM OPER LLC PERKINS 13052 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.770312 4 BRITTON A D RRC # 20523 | WORTHAM OPER LLC | A- 165 HENLEY W WORTHAM OPER LLC BRITTON A D 20523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.820312 4 PERKINS RRC # 13052 | WORTHAM OPER LLC | A- 422 SUR-SPRR WORTHAM OPER LLC PERKINS 13052 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.762500 4 PERKINS "G" RRC # 19959 | WORTHAM OPER LLC | A- 453 TAYLOR J WORTHAM OPER LLC PERKINS "G" 19959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.770312 4 BRITTON A D RRC # 20523 | WORTHAM OPER LLC | A- 165 HENLEY W WORTHAM OPER LLC BRITTON A D 20523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.820312 4 PERKINS RRC # 13052 | WORTHAM OPER LLC | A- 422 SUR-SPRR WORTHAM OPER LLC PERKINS 13052 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.762500 4 PERKINS "G" RRC # 19959 | WORTHAM OPER LLC | A- 453 TAYLOR J WORTHAM OPER LLC PERKINS "G" 19959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.770312 4 BRITTON A D RRC # 20523 | WORTHAM OPER LLC | A- 165 HENLEY W WORTHAM OPER LLC BRITTON A D 20523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.820312 4 PERKINS RRC # 13052 | WORTHAM OPER LLC | A- 422 SUR-SPRR WORTHAM OPER LLC PERKINS 13052 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.762500 4 PERKINS "G" RRC # 19959 | WORTHAM OPER LLC | A- 453 TAYLOR J WORTHAM OPER LLC PERKINS "G" 19959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.770312 4 BRITTON A D RRC # 20523 | WORTHAM OPER LLC | A- 165 HENLEY W WORTHAM OPER LLC BRITTON A D 20523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.820312 4 PERKINS RRC # 13052 | WORTHAM OPER LLC | A- 422 SUR-SPRR WORTHAM OPER LLC PERKINS 13052 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.797656 4 PERKINS "C" RRC # 14106 | WORTHAM OPER LLC | A- 422 SEC 1 SPRR WORTHAM OPER LLC PERKINS "C" 14106 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.762500 4 PERKINS "G" RRC # 19959 | WORTHAM OPER LLC | A- 453 TAYLOR J WORTHAM OPER LLC PERKINS "G" 19959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
17850 PERKINS "G" | WORTHAM OPER LLC | A- 453 TAYLOR J RRC 19959 RRC # 19959 | 0.7625|4 WORTHAM OPER LLC PERKINS "G" RRC # 19959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
17580 PERKINS | WORTHAM OPER LLC | A- 422 SUR-SPRR RRC # 13052 | 0.820312|4 WORTHAM OPER LLC PERKINS RRC # 13052 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
17740 PERKINS "C" | WORTHAM OPER LLC | A- 422 SEC 1 SPRR RRC # 14106 | 0.797656|4 WORTHAM OPER LLC PERKINS "C" RRC # 14106 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
2555 BRITTON A D | WORTHAM OPER LLC | A- 165 HENLEY W RRC 20523 RRC # 20523 | 0.770312|4 WORTHAM OPER LLC BRITTON A D RRC # 20523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
17580 PERKINS | WORTHAM OPER LLC | A- 422 SUR-SPRR RRC: | .820312 WI -- WORTHAM OPER LLC PERKINS N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
17580 PERKINS | WORTHAM OPER LLC | A- 422 SUR-SPRR RRC: | .820312 WI -- WORTHAM OPER LLC PERKINS N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 1 REAL A-1841 SEC 16 BLK 8 H AND TC SUR RRC: 16743 0.745312 WORTHAM OPER LLC MAIN-MATYSEK UN TR 1 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 1 REAL A-1841 SEC 16 BLK 8 H AND TC SUR RRC: 16743 0.025 WORTHAM OPER LLC MAIN-MATYSEK UN TR 1 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 1 REAL A-1841 SEC 16 BLK 8 H AND TC SUR RRC: 16743 0.013672 WORTHAM OPER LLC MAIN-MATYSEK UN TR 1 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 1 REAL A-1841 SEC 16 BLK 8 H AND TC SUR RRC: 16743 0.025 WORTHAM OPER LLC MAIN-MATYSEK UN TR 1 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 1 REAL A-1841 SEC 16 BLK 8 H AND TC SUR RRC: 16743 0.125 WORTHAM OPER LLC MAIN-MATYSEK UN TR 1 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 1 REAL A-1841 SEC 16 BLK 8 H AND TC SUR RRC: 16743 0.025 WORTHAM OPER LLC MAIN-MATYSEK UN TR 1 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 1 REAL A-1841 SEC 16 BLK 8 H AND TC SUR RRC: 16743 0.013672 WORTHAM OPER LLC MAIN-MATYSEK UN TR 1 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 1 REAL A-1841 SEC 16 BLK 8 H AND TC SUR RRC: 16743 0.013672 WORTHAM OPER LLC MAIN-MATYSEK UN TR 1 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 1 REAL A-1841 SEC 16 BLK 8 H AND TC SUR RRC: 16743 0.013672 WORTHAM OPER LLC MAIN-MATYSEK UN TR 1 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PERKINS WORTHAM OPER LLC A- 422 SUR-SPRR RRC: 13052 0.820312 WORTHAM OPER LLC PERKINS 13052 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 3 REAL A- 251 SEC 9 BLK 8 H AND TC SUR RRC: 16743 0.745312 WORTHAM OPER LLC MAIN-MATYSEK UN TR 3 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 2 REAL A- 251 SEC 9 BLK 8 H AND TC SUR RRC: 16743 0.8 WORTHAM OPER LLC MAIN-MATYSEK UN TR 2 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 4 REAL A- 251 SEC 9 BLK 8 H AND TC SUR RRC: 16743 0.8 WORTHAM OPER LLC MAIN-MATYSEK UN TR 4 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MAIN-MATYSEK UN TR 1 REAL A-1841 SEC 16 BLK 8 H AND TC SUR RRC: 16743 0.745312 WORTHAM OPER LLC MAIN-MATYSEK UN TR 1 16743 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PERKINS WORTHAM OPER LLC A- 422 SUR-SPRR RRC: 13052 0.820312 WORTHAM OPER LLC PERKINS 13052 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite