WORTHAM HERSHEL ESTATE Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
WORTHAM HERSHEL ESTATE
XXXXXXXX , TX
pattern-lines
Mineral rights owned by WORTHAM HERSHEL ESTATE
Legal Operator Lease Name RRC Type NRI County Value Year
17850 PERKINS "G" | WORTHAM OPER LLC | A- 453 TAYLOR J RRC: RRC 19959 | .762500 WI - WORTHAM OPER LLC PERKINS "G" 19959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
17740 PERKINS "C" | WORTHAM OPER LLC | A- 422 SEC 1 SPRR RRC: | .378243 WI - WORTHAM OPER LLC PERKINS "C" N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
2555 BRITTON A D | WORTHAM OPER LLC | A- 165 HENLEY W RRC: RRC 20523 | .770312 WI -- WORTHAM OPER LLC BRITTON A D 20523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
17850 PERKINS "G" | WORTHAM OPER LLC | A- 453 TAYLOR J RRC: RRC 19959 | .762500 WI - WORTHAM OPER LLC PERKINS "G" 19959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
17740 PERKINS "C" | WORTHAM OPER LLC | A- 422 SEC 1 SPRR RRC: | .378243 WI - WORTHAM OPER LLC PERKINS "C" N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
17156 PARKEY "D" | WORTHAM OPER LLC | A- 419 SEC 1 SPRR RRC: | .672912 WI - WORTHAM OPER LLC PARKEY "D" N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
17155 PARKEY "C" | WORTHAM E H | A- 419 SEC 1 SPRR RRC: RRC 18178 | .719042 WI - WORTHAM E H PARKEY "C" 18178 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
15040 MANKINS CECIL | WORTHAM OPER LLC | A- 427-1101 SEC 1&2 SPRR RRC: RRC 219 | .475000 WI - WORTHAM OPER LLC MANKINS CECIL 219 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
8744 FERGUSON HEIRS "B" | WORTHAM OPER LLC | A- 417 SPRR RRC: | .610156 WI - WORTHAM OPER LLC FERGUSON HEIRS "B" N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
8743 FERGUSON HEIRS "A" | WORTHAM OPER LLC | A- 417 SEC 1 SPRR RRC: | .601825 WI - WORTHAM OPER LLC FERGUSON HEIRS "A" N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
2555 BRITTON A D | WORTHAM OPER LLC | A- 165 HENLEY W RRC: RRC 20523 | .770312 WI -- WORTHAM OPER LLC BRITTON A D 20523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PARKEY D WORTHAM OPER LLC A- 419 SEC 1 SPRR RRC: 18542 0.672912 WORTHAM OPER LLC PARKEY D 18542 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PERKINS G WORTHAM OPER LLC A- 453 TAYLOR J RRC 19959 RRC: 19959 0.762500 WORTHAM OPER LLC PERKINS G 19959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PERKINS C WORTHAM OPER LLC A- 422 SEC 1 SPRR RRC: 14106 0.378243 WORTHAM OPER LLC PERKINS C 14106 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PARKEY C WORTHAM E H A- 419 SEC 1 SPRR RRC: 18178 0.629321 WORTHAM E H PARKEY C 18178 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MANKINS CECIL WORTHAM OPER LLC A- 427-1101 SEC 1 AND 2 SPRR RRC: 219 0.475000 WORTHAM OPER LLC MANKINS CECIL 219 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FERGUSON HEIRS B WORTHAM OPER LLC A- 417 SPRR RRC: 18314 0.610156 WORTHAM OPER LLC FERGUSON HEIRS B 18314 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FERGUSON HEIRS A WORTHAM OPER LLC A- 417 SEC 1 SPRR RRC: 18344 0.601825 WORTHAM OPER LLC FERGUSON HEIRS A 18344 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRITTON A D WORTHAM OPER LLC A- 165 HENLEY W RRC 20523 RRC: 20523 0.770312 WORTHAM OPER LLC BRITTON A D 20523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
BRITTON A D WORTHAM OPER LLC A- 165 HENLEY W RRC 20523 RRC: 20523 0.770312 WORTHAM OPER LLC BRITTON A D 20523 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PERKINS G WORTHAM OPER LLC A- 453 TAYLOR J RRC 19959 RRC: 19959 0.762500 WORTHAM OPER LLC PERKINS G 19959 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PERKINS C WORTHAM OPER LLC A- 422 SEC 1 SPRR RRC: 14106 0.378243 WORTHAM OPER LLC PERKINS C 14106 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PARKEY D WORTHAM OPER LLC A- 419 SEC 1 SPRR RRC: 18542 0.672912 WORTHAM OPER LLC PARKEY D 18542 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
PARKEY C WORTHAM E H A- 419 SEC 1 SPRR RRC: 18178 0.629321 WORTHAM E H PARKEY C 18178 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
MANKINS CECIL WORTHAM OPER LLC A- 427-1101 SEC 1 AND 2 SPRR RRC: 219 0.475000 WORTHAM OPER LLC MANKINS CECIL 219 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FERGUSON HEIRS B WORTHAM OPER LLC A- 417 SPRR RRC: 18314 0.610156 WORTHAM OPER LLC FERGUSON HEIRS B 18314 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
FERGUSON HEIRS A WORTHAM OPER LLC A- 417 SEC 1 SPRR RRC: 18344 0.601825 WORTHAM OPER LLC FERGUSON HEIRS A 18344 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite