STATE HAPPY Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
STATE HAPPY
XXXXXXXX , TX
pattern-lines
Mineral rights owned by HAPPY STATE BANK
Legal Operator Lease Name RRC Type NRI County Value Year
B1416 | BLACKJACK | LARGE OPERATING LLC | SEC 107 BLK 4 SUR I&GN E/2SE/4NW/4&NW/4SE/4NW/4 | .812500 WI LARGE OPERATING LLC BLACKJACK 130 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B2688 | BRYAN ESTATE GAS UNIT | CIRRUS EXPLORATION COM | SEC 107 BLK 4 I&GN SUR A- | .812500 WI CIRRUS EXPLORATION COM BRYAN ESTATE GAS UNIT 213037 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
P4025 | POKER | LARGE OPERATING LLC | SEC 92,107 BLK 4 SUR I&GN NW/4NW/4-92 NE/4&NE/4NW/4 | .812500 WI LARGE OPERATING LLC POKER 128 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
R7875 | ROULETTE | LARGE OPERATING LLC | SEC 107 BLK 4 SUR I&GN W/2NW/4&W/2NW/4SW/4 | .812500 WI LARGE OPERATING LLC ROULETTE 131 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B1416 | BLACKJACK | LARGE OPERATING LLC | SEC 107 BLK 4 SUR I&GN E/2SE/4NW/4&NW/4SE/4NW/4 | .812500 WI LARGE OPERATING LLC BLACKJACK 000130 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
P4025 | POKER | LARGE OPERATING LLC | SEC 92,107 BLK 4 SUR I&GN NW/4NW/4-92 NE/4&NE/4NW/4 | .812500 WI LARGE OPERATING LLC POKER 000128 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
R7875 | ROULETTE | LARGE OPERATING LLC | SEC 107 BLK 4 SUR I&GN W/2NW/4&W/2NW/4SW/4 | .812500 WI LARGE OPERATING LLC ROULETTE 000131 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B1416 | BLACKJACK | LARGE OPERATING LLC | SEC 107 BLK 4 SUR I&GN E/2SE/4NW/4&NW/4SE/4NW/4 | .812500 WI LARGE OPERATING LLC BLACKJACK 000130 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B2688 | BRYAN ESTATE GAS UNIT | CIRRUS EXPLORATION COM | SEC 107 BLK 4 I&GN SUR A- | .812500 WI CIRRUS EXPLORATION COM BRYAN ESTATE GAS UNIT 213037 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
P4025 | POKER | LARGE OPERATING LLC | SEC 92,107 BLK 4 SUR I&GN NW/4NW/4-92 NE/4&NE/4NW/4 | .812500 WI LARGE OPERATING LLC POKER 000128 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
R7875 | ROULETTE | LARGE OPERATING LLC | SEC 107 BLK 4 SUR I&GN W/2NW/4&W/2NW/4SW/4 | .812500 WI LARGE OPERATING LLC ROULETTE 000131 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B1416 | BLACKJACK | LARGE OPERATING LLC | SEC 107 BLK 4 SUR I&GN E/2SE/4NW/4&NW/4SE/4NW/4 | 0.8125 WI LARGE OPERATING LLC BLACKJACK 130 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
B2688 | BRYAN ESTATE GAS UNIT | CIRRUS EXPLORATION COM | SEC 107 BLK 4 I&GN SUR A- | 0.8125 WI CIRRUS EXPLORATION COM BRYAN ESTATE GAS UNIT N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
P4025 | POKER | LARGE OPERATING LLC | SEC 92,107 BLK 4 SUR I&GN NW/4NW/4-92 NE/4&NE/4NW/4 | 0.8125 WI LARGE OPERATING LLC POKER 128 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
R7875 | ROULETTE | LARGE OPERATING LLC | SEC 107 BLK 4 SUR I&GN W/2NW/4&W/2NW/4SW/4 | 0.8125 WI LARGE OPERATING LLC ROULETTE 131 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite