SHAW THEODOIA L ESTATE Mineral Rights in Texas | Real Estate CRM

dark shapes
chevron_left back to search
SHAW THEODOIA L ESTATE
XXXXXXXX , TX
pattern-lines
Mineral rights owned by SHAW THEODOIA L ESTATE
Legal Operator Lease Name RRC Type NRI County Value Year
0.0008890 RI FRAZIER #5A | RRC # 224021 | COMSTOCK OIL & GAS | AB 365 C W JACKSON SUR WELL #5A RRC #224021 COMSTOCK OIL & GAS FRAZIER #5A RRC # 224021 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #9 | RRC # 236137 | COMSTOCK OIL & GAS | AB 258 R FERGUSON SUR WELL #9 RRC #236137 COMSTOCK OIL & GAS BOOKOUT GU #9 RRC # 236137 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #6 | RRC # 234351 | COMSTOCK OIL & GAS | AB 744 LUCINDA WALLACE SURVEY WELL #6 RRC #234351 COMSTOCK OIL & GAS BOOKOUT GU #6 RRC # 234351 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #3 | RRC # 232354 | COMSTOCK OIL & GAS | AB 744 LUCINDA WALLACE SURVEY WELL #3 RRC #232354 COMSTOCK OIL & GAS BOOKOUT GU #3 RRC # 232354 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #2 | RRC # 232930 | COMSTOCK OIL & GAS | AB 254 R FURGUSON SUR WELL #2 RRC #232930 COMSTOCK OIL & GAS BOOKOUT GU #2 RRC # 232930 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0008890 RI FRAZIER #5A | RRC # 224021 | COMSTOCK OIL & GAS | AB 365 C W JACKSON SUR WELL #5A RRC #224021 COMSTOCK OIL & GAS FRAZIER #5A RRC # 224021 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #6 | RRC # 234351 | COMSTOCK OIL & GAS | AB 744 LUCINDA WALLACE SURVEY WELL #6 RRC #234351 COMSTOCK OIL & GAS BOOKOUT GU #6 RRC # 234351 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #4 | RRC # 232438 | COMSTOCK OIL & GAS | AB 254 R FURGUSON SUR WELL #4 RRC #232438 COMSTOCK OIL & GAS BOOKOUT GU #4 RRC # 232438 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #3 | RRC # 232354 | COMSTOCK OIL & GAS | AB 744 LUCINDA WALLACE SURVEY WELL #3 RRC #232354 COMSTOCK OIL & GAS BOOKOUT GU #3 RRC # 232354 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #2 | RRC # 232930 | COMSTOCK OIL & GAS | AB 254 R FURGUSON SUR WELL #2 RRC #232930 COMSTOCK OIL & GAS BOOKOUT GU #2 RRC # 232930 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0008890 RI FRAZIER #5A | RRC # 224021 | COMSTOCK OIL & GAS | AB 365 C W JACKSON SUR WELL #5A RRC #224021 COMSTOCK OIL & GAS FRAZIER #5A RRC # 224021 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #2 | RRC # 232930 | COMSTOCK OIL & GAS | AB 254 R FURGUSON SUR WELL #2 RRC #232930 COMSTOCK OIL & GAS BOOKOUT GU #2 RRC # 232930 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #3 | RRC # 232354 | COMSTOCK OIL & GAS | AB 744 LUCINDA WALLACE SURVEY WELL #3 RRC #232354 COMSTOCK OIL & GAS BOOKOUT GU #3 RRC # 232354 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #4 | RRC # 232438 | COMSTOCK OIL & GAS | AB 254 R FURGUSON SUR WELL #4 RRC #232438 COMSTOCK OIL & GAS BOOKOUT GU #4 RRC # 232438 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #6 | RRC # 234351 | COMSTOCK OIL & GAS | AB 744 LUCINDA WALLACE SURVEY WELL #6 RRC #234351 COMSTOCK OIL & GAS BOOKOUT GU #6 RRC # 234351 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
0.0034090 RI BOOKOUT GU #9 | RRC # 236137 | COMSTOCK OIL & GAS | AB 258 R FERGUSON SUR WELL #9 RRC #236137 COMSTOCK OIL & GAS BOOKOUT GU #9 RRC # 236137 Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #8, COVEY PARK OPERATING, FERGUSON R 258 254 1246'FNL&, 1583'FNEL CARTHAGE N COVEY PARK OPERATING BOOKOUT GU #8 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #5A, COMSTOCK OIL & GAS, AB 365 C W JACKSON SUR, WELL #5A RRC #224021 COMSTOCK OIL & GAS FRAZIER #5A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #2, COVEY PARK OPERATING, 254 R FURGUSON CARTHAGE NOR, TH COVEY PARK OPERATING BOOKOUT GU #2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #3, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #5, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #7, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #1, COVEY PARK OPERATING, 254 R FURGUESON CARTHAGE NO, RTH COVEY PARK OPERATING BOOKOUT GU #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #4, COVEY PARK OPERATING, 254 R FURGUESON CARTHAGE NO, RTH COVEY PARK OPERATING BOOKOUT GU #4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #6, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #9, COVEY PARK OPERATING, FERGUSON R 258 254 1247'FNL&, 1265'FWL CARTHAGE N COVEY PARK OPERATING BOOKOUT GU #9 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #10, COVEY PARK OPERATING, FERGUSON R 258 254 1248'FNL&, 1245'FWL CARTHAGE NORTH COVEY PARK OPERATING BOOKOUT GU #10 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #9, COVEY PARK OPERATING, FERGUSON R 258 254 1247'FNL&, 1265'FWL CARTHAGE N COVEY PARK OPERATING BOOKOUT GU #9 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #1, COVEY PARK OPERATING, 254 R FURGUESON CARTHAGE NO, RTH COVEY PARK OPERATING BOOKOUT GU #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #10, COVEY PARK OPERATING, FERGUSON R 258 254 1248'FNL&, 1245'FWL CARTHAGE NORTH COVEY PARK OPERATING BOOKOUT GU #10 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #7, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #6, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #5, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #4, COVEY PARK OPERATING, 254 R FURGUESON CARTHAGE NO, RTH COVEY PARK OPERATING BOOKOUT GU #4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #3, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #2, COVEY PARK OPERATING, 254 R FURGUSON CARTHAGE NOR, TH COVEY PARK OPERATING BOOKOUT GU #2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #5A, COMSTOCK OIL & GAS, AB 365 C W JACKSON SUR, WELL #5A RRC #224021 COMSTOCK OIL & GAS FRAZIER #5A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #9, COVEY PARK OPERATING, FERGUSON R 258 254 1247'FNL&, 1265'FWL CARTHAGE N COVEY PARK OPERATING BOOKOUT GU #9 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #1, COVEY PARK OPERATING, 254 R FURGUESON CARTHAGE NO, RTH COVEY PARK OPERATING BOOKOUT GU #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #5A, COMSTOCK OIL & GAS, AB 365 C W JACKSON SUR, WELL #5A RRC #224021 COMSTOCK OIL & GAS FRAZIER #5A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #2, COVEY PARK OPERATING, 254 R FURGUSON CARTHAGE NOR, TH COVEY PARK OPERATING BOOKOUT GU #2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #3, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #4, COVEY PARK OPERATING, 254 R FURGUESON CARTHAGE NO, RTH COVEY PARK OPERATING BOOKOUT GU #4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #5, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #6, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: Acres: 299.170, BOOKOUT GU #7, COVEY PARK OPERATING, AB 744 LUCINDA WALLACE SURVEY COVEY PARK OPERATING BOOKOUT GU #7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #8, COVEY PARK OPERATING, FERGUSON R 258 254 1246'FNL&, 1583'FNEL CARTHAGE N COVEY PARK OPERATING BOOKOUT GU #8 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #10, COVEY PARK OPERATING, FERGUSON R 258 254 1248'FNL&, 1245'FWL CARTHAGE NORTH COVEY PARK OPERATING BOOKOUT GU #10 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #4, COVEY PARK OPERATING L, CARTHAGE NORTH, R FURGUESON COVEY PARK OPERATING BOOKOUT GU #4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #1, COVEY PARK OPERATING L, CARTHAGE NORTH, R FURGUESON COVEY PARK OPERATING BOOKOUT GU #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #10, COVEY PARK OPERATING L, CARTHAGE NORTH, 254, 1248'FNL& 1245'FWL COVEY PARK OPERATING BOOKOUT GU #10 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #2, COVEY PARK OPERATING L, CARTHAGE NORTH, R FURGUSON COVEY PARK OPERATING BOOKOUT GU #2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #3, COVEY PARK OPERATING L, CARTHAGE NORTH, L WALLACE COVEY PARK OPERATING BOOKOUT GU #3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #5, COVEY PARK OPERATING L, CARTHAGE N, 3.4 MLS NE CROSSRDS, 1149'FNL& 574'FEL COVEY PARK OPERATING BOOKOUT GU #5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #6, COVEY PARK OPERATING L, CARTHAGE N, 3.4 MLS NE CROSSRDS, 556'FEL& 1156'FNL COVEY PARK OPERATING BOOKOUT GU #6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #8, COVEY PARK OPERATING L, CARTHAGE N, 254, 1246'FNL& 1583'FNEL COVEY PARK OPERATING BOOKOUT GU #8 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #9, COVEY PARK OPERATING L, CARTHAGE N, 254, 1247'FNL& 1265'FWL COVEY PARK OPERATING BOOKOUT GU #9 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #3A, COMSTOCK OIL & GAS, LP, WASKOM, C W JACKSON SUR, WELL #3A COMSTOCK OIL & GAS, LP FRAZIER #3A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #4A, COMSTOCK OIL & GAS, LP, ELYSIAN N., BENJAMIN F HOOPER SUR, WELL #4A COMSTOCK OIL & GAS, LP FRAZIER #4A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #5A, COMSTOCK OIL & GAS, LP, ELYSIAN N, C W JACKSON COMSTOCK OIL & GAS, LP FRAZIER #5A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #7, COVEY PARK OPERATING L, CARTHAGE N, 3.4 MLS NE CROSSRDS, 1163'FNL& 537'FEL COVEY PARK OPERATING BOOKOUT GU #7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #6, PENN VIRGINIA OIL & GA, CARTHAGE N, 3.4 MLS NE CROSSRDS, 556'FEL& 1156'FNL PENN VIRGINIA OIL & BOOKOUT GU #6 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #3A, COMSTOCK OIL & GAS, LP, WASKOM, C W JACKSON SUR, WELL #3A COMSTOCK OIL & GAS, LP FRAZIER #3A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #5A, COMSTOCK OIL & GAS, LP, ELYSIAN N, C W JACKSON COMSTOCK OIL & GAS, LP FRAZIER #5A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #3, PENN VIRGINIA OIL & GA, CARTHAGE NORTH, L WALLACE PENN VIRGINIA OIL & BOOKOUT GU #3 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #5, PENN VIRGINIA OIL & GA, CARTHAGE N, 3.4 MLS NE CROSSRDS, 1149'FNL& 574'FEL PENN VIRGINIA OIL & BOOKOUT GU #5 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #7, PENN VIRGINIA OIL & GA, CARTHAGE N, 3.4 MLS NE CROSSRDS, 1163'FNL& 537'FEL PENN VIRGINIA OIL & BOOKOUT GU #7 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #4A, COMSTOCK OIL & GAS, LP, ELYSIAN N., BENJAMIN F HOOPER SUR, WELL #4A COMSTOCK OIL & GAS, LP FRAZIER #4A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #1, PENN VIRGINIA OIL & GA, CARTHAGE NORTH, R FURGUESON PENN VIRGINIA OIL & BOOKOUT GU #1 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #2, PENN VIRGINIA OIL & GA, CARTHAGE NORTH, R FURGUSON PENN VIRGINIA OIL & BOOKOUT GU #2 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #4, PENN VIRGINIA OIL & GA, CARTHAGE NORTH, R FURGUESON PENN VIRGINIA OIL & BOOKOUT GU #4 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #8, PENN VIRGINIA OIL & GA, CARTHAGE N, 254, 1246'FNL& 1583'FNEL PENN VIRGINIA OIL & BOOKOUT GU #8 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #9, PENN VIRGINIA OIL & GA, CARTHAGE N, 254, 1247'FNL& 1265'FWL PENN VIRGINIA OIL & BOOKOUT GU #9 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: BOOKOUT GU #10, PENN VIRGINIA OIL & GA, CARTHAGE NORTH, 254, 1248'FNL& 1245'FWL PENN VIRGINIA OIL & BOOKOUT GU #10 N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #3A, COMSTOCK OIL & GAS, LP, WASKOM, C W JACKSON SUR, WELL #3A COMSTOCK OIL & GAS, LP FRAZIER #3A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX
Legal: FRAZIER #4A, COMSTOCK OIL & GAS, LP, ELYSIAN N., BENJAMIN F HOOPER SUR, WELL #4A COMSTOCK OIL & GAS, LP FRAZIER #4A N/A Royalty Interest XXXXXXXX XXXXXXXX XXXXXXXX XXXXXXXX

Present Value Calculator

dark shapes
Profitability Measures
Results Value IRR ROI Payout
PV-0
PV-5
PV-10
PV-15
PV-20
PV-30
ACTUAL
Potential Oil & Gas Well Development
Print CSV
Projected IP
CL
NG
NGL
COND.
Interest Decimals
CL
NG
NGL
COND.
Well Count
Wells
Decline Rate
Year 1
Year 2
Year 3 +
Commodity Prices
CL
NG
NGL
COND.
CAPEX
Purchase
Lifting Cost
Lease Opex
Tax Percentages
Sev Tax
Ad Val Tax
Timeline
Lifetime
Online

Data Results
Month CL Production NG Production CL % NG % CL Revenue NG Revenue Lifting Cost Sev Tax Ad Val Tax Total Balance
dark shapes
Build your own custom CRM with Halsell project management suite